The Middleby Corporation Reports Fourth Quarter and Full Year Results
2018 Fourth Quarter and Full Year Financial Highlights
- Net sales increased 19.6% in the fourth quarter and 16.6% for the full fiscal year of 2018 over the comparative prior year periods. Sales related to recent acquisitions added 17.2% in the fourth quarter and 16.1% for the year. The impact of foreign exchange rates on foreign sales translated into U.S. Dollars decreased net sales by approximately 1.5% during the fourth quarter and increased net sales by 0.4% during the full fiscal year. The adoption of ASC 606 increased net sales by approximately 0.5% during the fourth quarter and 0.9% for the full fiscal year. Excluding the impacts of acquisitions, foreign exchange rates and the adoption of ASC 606, sales increased 3.3% in the fourth quarter and decreased 0.8% for the full fiscal year 2018.
-
Net sales at the company’s
Commercial Foodservice Equipment Group increased 27.0% in the fourth quarter and increased 25.2% for the full fiscal year of 2018 over the comparative prior year periods. During fiscal 2017, the company completed the acquisitions of Sveba Dahlen, QualServ, L2F and Globe. During fiscal 2018, the company completed the acquisitions of Josper, Firex, Taylor and Crown. Excluding the impacts of acquisitions and foreign exchange, sales increased 5.3% in the fourth quarter and 3.1% for the full year. -
Net sales at the company’s
Residential Kitchen Equipment Group decreased 1.3% in the fourth quarter and increased 0.5% for the full fiscal year of 2018 over comparative prior year periods. Excluding the impact of foreign exchange rates, sales increased 0.5% during the fourth quarter and decreased 0.9% for the full year. Excluding the impact of sales declines at the non-core businesses, sales growth for the quarter increased to 3.0% and increased to 0.9% for the full year. Sales at Viking increased by over 15% during the quarter and the full fiscal year. The increase in Viking sales was offset by a decline at the AGA Rangemaster business resulting from market conditions in theUK . -
Net sales at the company’s
Food Processing Equipment Group increased 23.8% in the fourth quarter and 10.5% for the full fiscal year of 2018 over the comparative prior year periods. During fiscal 2017, the company completed the acquisitions of Burford, CVP Systems and Scanico. During fiscal 2018, the company completed the acquisitions of Hinds-Bock, Ve.Ma.C and M-TEK. Excluding the impacts of acquisitions, foreign exchange rates and the adoption of ASC 606, net sales were approximately flat in the fourth quarter and decreased 15.7% for the full year. -
Gross profit in the fourth quarter increased to
$280.6 million from$240.2 million and the gross margin rate decreased from 37.9% to 37.1%. For the full fiscal year of 2018, gross profit increased to$1,004.1 million from$912.7 million and the gross margin rate decreased from 39.1% to 36.9%. The decrease in gross margin rate for the quarter and full year was primarily due to lower margins at theFood Processing Equipment Group and acquisitions, offset by an increase related to the adoption of ASC 606. Excluding the impact of acquisitions, adoption of ASC 606 and foreign exchange, the gross margin rate would have been 37.7% in the fourth quarter and 38.4% in the full year of 2018. -
Operating income in the fourth quarter increased to
$140.0 million from$62.9 million in the prior year period and increased to$446.0 million from$378.6 million in the prior year. Operating income in 2018 included$1.1 million of restructuring costs in the fourth quarter and$19.3 million for the full year primarily associated with the closure of Grange, a non-core furniture business inFrance which was acquired in conjunction with AGA Rangemaster, and other integration initiatives with AGA Rangemaster and Taylor. -
Operating income included
$27.7 million of non-cash expenses during the fourth quarter, comprised of$9.3 million of depreciation expense,$21.2 million of intangible amortization and$2.8 million benefit from an adjustment to share based compensation. Operating income included$98.3 million of non-cash expenses for the full fiscal year of 2018, comprised of$35.8 million of depreciation expense,$60.0 million of intangible amortization and$2.5 million of share based compensation. -
The provision for income taxes in the fourth quarter amounted to
$33.4 million at a 26.0% effective rate in comparison to$(14.0) million at a (22.8)% effective rate in the prior year quarter. The tax rate in the fourth quarter was favorably impacted by the reduction in the federal tax rate from 35% to 21%. For the full fiscal year of 2018, the provision for income taxes amounted to$106.4 million at a 25.1% effective rate in comparison to$85.4 million at a 22.3% effective rate in the prior year. -
Diluted net earnings per share was
$1.70 in the fourth quarter as compared to$1.35 in the prior year quarter and$5.70 for the full year in 2018 as compared to$5.26 in the prior year. Net earnings in the current year were impacted by the dilutive impact of the Taylor acquisition and restructuring. The prior year net earnings were impacted by restructuring, the gain on sale of plant, the impairment of intangible assets, complying with the Tax Cuts and Job Act of 2017 and the adoption of ASU No, 2016-09. The impact of these items reduced earnings per share by$0.09 and$0.27 for the fourth quarter periods, respectively, and reduced earnings per share by$0.40 and$0.90 for the full fiscal years, respectively. -
Operating cash flows during the fourth quarter increased to
$116.9 million from$99.6 million in the prior year period. Operating cash flows during the full fiscal year increased to$368.9 million from$304.5 million in the prior year. -
Net debt, defined as debt less cash, at the end of the 2018 fiscal
fourth quarter amounted to
$1,820.4 million as compared to$1,881.8 million at the end of the third quarter and$939.2 million at the end of fiscal 2017. During the year, the company invested$1,197.7 million to fund 2018 acquisitions.
At the NAFEM show a few weeks ago, we debuted the
At Taylor, our integration efforts are on track and we remain confident in our ability to achieve profitability targets, as we have made significant progress since the acquisition in mid-2018. We remain focused on supply chain and manufacturing investments to further improve profitability and production efficiencies. Most importantly, we are focusing our efforts toward delivering innovative, new products to the market in core product categories, including frozen beverages and desserts, which we anticipate will provide future growth and margin enhancement opportunities.”
Mr. FitzGerald added, "At our
Mr. FitzGerald concluded, "At the
Conference Call
A conference call will be held at
Statements in this press release or otherwise attributable to the
company regarding the company's business which are not historical facts
are forward-looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. The
company cautions investors that such statements are estimates of future
performance and are highly dependent upon a variety of important factors
that could cause actual results to differ materially from such
statements. Such factors include variability in financing costs;
quarterly variations in operating results; dependence on key customers;
international exposure; foreign exchange and political risks affecting
international sales; changing market conditions; the impact of
competitive products and pricing; the timely development and market
acceptance of the company's products; the availability and cost of raw
materials; and other risks detailed herein and from time-to-time in the
company's
The
For more information about The
THE MIDDLEBY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Amounts in 000’s, Except Per Share Information) (Unaudited) |
||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
4th Qtr, 2018 | 4th Qtr, 2017 | 4th Qtr, 2018 | 4th Qtr, 2017 | |||||||||||||
Net sales | $ | 756,672 | $ | 632,859 | $ | 2,722,931 | $ | 2,335,542 | ||||||||
Cost of sales | 476,084 | 392,695 | 1,718,791 | 1,422,801 | ||||||||||||
Gross profit | 280,588 | 240,164 | 1,004,140 | 912,741 | ||||||||||||
Selling, general and administrative | 139,514 | 116,746 | 538,842 | 468,219 | ||||||||||||
Restructuring expenses | 1,087 | 2,514 | 19,332 | 19,951 | ||||||||||||
Gain on sale of plant | — | — | — | (12,042 | ) | |||||||||||
Impairment of intangible asset | — | 58,000 | — | 58,000 | ||||||||||||
Income from operations | 139,987 | 62,904 | 445,966 | 378,613 | ||||||||||||
Interest expense and deferred financing amortization, net | 20,372 | 7,926 | 58,742 | 25,983 | ||||||||||||
Net periodic pension benefit (other than service costs) | (10,068 | ) | (5,965 | ) | (38,114 | ) | (31,728 | ) | ||||||||
Other expense (income), net | 1,454 | (272 | ) | 1,825 | 829 | |||||||||||
Earnings before income taxes | 128,229 | 61,215 | 423,513 | 383,529 | ||||||||||||
Provision for income taxes | 33,390 | (13,971 | ) | 106,361 | 85,401 | |||||||||||
Net earnings | $ | 94,839 | $ | 75,186 | $ | 317,152 | $ | 298,128 | ||||||||
Net earnings per share: | ||||||||||||||||
Basic | $ | 1.71 | $ | 1.35 | $ | 5.71 | $ | 5.26 | ||||||||
Diluted | $ | 1.70 | $ | 1.35 | $ | 5.70 | $ | 5.26 | ||||||||
Weighted average number of shares | ||||||||||||||||
Basic | 55,578 | 55,650 | 55,576 | 56,715 | ||||||||||||
Diluted | 55,689 | 55,654 | 55,604 | 56,719 | ||||||||||||
THE MIDDLEBY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in 000’s, Except Per Share Information) (Unaudited) |
|||||||
Dec 29, 2018 | Dec 30, 2017 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 71,701 | $ | 89,654 | |||
Accounts receivable, net | 398,660 | 328,421 | |||||
Inventories, net | 521,810 | 424,639 | |||||
Prepaid expenses and other | 50,940 | 55,427 | |||||
Prepaid taxes | 18,483 | 33,748 | |||||
Total current assets | 1,061,594 | 931,889 | |||||
Property, plant and equipment, net | 314,569 | 281,915 | |||||
Goodwill | 1,743,175 | 1,264,810 | |||||
Other intangibles, net | 1,361,024 | 780,426 | |||||
Long-term deferred tax assets | 32,188 | 44,565 | |||||
Other assets | 37,231 | 36,108 | |||||
Total assets | $ | 4,549,781 | $ | 3,339,713 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current maturities of long-term debt | $ | 3,207 | $ | 5,149 | |||
Accounts payable | 188,299 | 146,333 | |||||
Accrued expenses | 367,446 | 322,171 | |||||
Total current liabilities | 558,952 | 473,653 | |||||
Long-term debt | 1,888,898 | 1,023,732 | |||||
Long-term deferred tax liability | 113,896 | 87,815 | |||||
Accrued pension benefits | 253,119 | 334,511 | |||||
Other non-current liabilities | 69,713 | 58,854 | |||||
Stockholders' equity | 1,665,203 | 1,361,148 | |||||
Total liabilities and stockholders' equity | $ | 4,549,781 | $ | 3,339,713 | |||
THE MIDDLEBY CORPORATION NON-GAAP SEGMENT INFORMATION (UNAUDITED) (Amounts in 000’s, Except Percentages) |
||||||||||||
Commercial |
Residential |
Food |
||||||||||
Three Months Ended December 29, 2018 | ||||||||||||
Net sales | $ | 484,195 | $ | 153,361 | $ | 119,116 | ||||||
Segment Operating Income | $ | 108,735 | $ | 21,361 | $ | 23,278 | ||||||
Operating Income % of net sales | 22.5 | % | 13.9 | % | 19.5 | % | ||||||
Depreciation and amortization | 19,691 | 7,297 | 3,349 | |||||||||
Restructuring expenses | 244 | 775 | 68 | |||||||||
Acquisition related inventory step-up charge | — | — | 237 | |||||||||
Segment adjusted EBITDA | $ | 128,670 | $ | 29,433 | $ | 26,932 | ||||||
Adjusted EBITDA % of net sales | 26.6 | % | 19.2 | % | 22.6 | % | ||||||
Three Months Ended December 30, 2017 | ||||||||||||
Net sales | $ | 381,278 | $ | 155,379 | $ | 96,202 | ||||||
Segment Operating Income | $ | 92,509 | $ | (40,619 | ) | $ | 25,958 | |||||
Operating Income % of net sales | 24.3 | % | (26.1 | )% | 27.0 | % | ||||||
Depreciation and amortization | 9,526 | 8,295 | 2,212 | |||||||||
Restructuring expenses | 1,592 | 845 | 78 | |||||||||
Acquisition related inventory step-up charge | 2,222 | — | — | |||||||||
Impairment of intangible asset | — | 58,000 | — | |||||||||
Segment adjusted EBITDA | $ | 105,849 | $ | 26,521 | $ | 28,248 | ||||||
Adjusted EBITDA % of net sales | 27.8 | % | 17.1 | % | 29.4 | % | ||||||
Twelve Months Ended December 29, 2018 | ||||||||||||
Net sales | $ | 1,729,814 | $ | 603,523 | $ | 389,594 | ||||||
Segment Operating Income | $ | 393,380 | $ | 53,959 | $ | 62,435 | ||||||
Operating Income % of net sales | 22.7 | % | 8.9 | % | 16.0 | % | ||||||
Depreciation and amortization | 52,598 | 30,064 | 12,734 | |||||||||
Restructuring expenses | 3,510 | 15,139 | 683 | |||||||||
Acquisition related inventory step-up charge | 5,586 | — | 237 | |||||||||
Segment adjusted EBITDA | $ | 455,074 | $ | 99,162 | $ | 76,089 | ||||||
Adjusted EBITDA % of net sales | 26.3 | % | 16.4 | % | 19.5 | % | ||||||
Twelve Months Ended December 30, 2017 | ||||||||||||
Net sales | $ | 1,382,108 | $ | 600,717 | $ | 352,717 | ||||||
Segment Operating Income | $ | 357,085 | $ | (377 | ) | $ | 88,121 | |||||
Operating Income % of net sales | 25.8 | % | (0.1 | )% | 25.0 | % | ||||||
Depreciation and amortization | 29,981 | 30,551 | 7,357 | |||||||||
Restructuring expenses | 6,230 | 13,135 | 586 | |||||||||
Acquisition related inventory step-up charge | 2,980 | — | 593 | |||||||||
Impairment of intangible asset | — | 58,000 | — | |||||||||
Gain on sale of plant | (12,042 | ) | — | — | ||||||||
Segment adjusted EBITDA | $ | 384,234 | $ | 101,309 | $ | 96,657 | ||||||
Adjusted EBITDA % of net sales | 27.8 | % | 16.9 | % | 27.4 | % | ||||||
NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.
The company believes that the non-GAAP adjusted segment EBITDA measures
are useful as supplements to its GAAP results of operations to evaluate
certain aspects of its operations and financial performance, and its
management team primarily focuses on non-GAAP items in evaluating
performance for business planning purposes. The Company also believes
that these measures assist it with comparing its performance between
various reporting periods on a consistent basis, as these measures
remove from operating results the impact of items that, in its opinion,
do not reflect its core operating performance including, for example,
intangibles amortization expense, impairment charges, restructuring
expenses, and other charges which management considers to be outside
core operating results. The Company believes that its presentation of
these non-GAAP financial measures is useful because it provides
investors and securities analysts with the same information that
View source version on businesswire.com: https://www.businesswire.com/news/home/20190227005276/en/
Source: The
Darcy Bretz, Investor and Public Relations, (847) 429-7756
Bryan
Mittelman, Chief Financial Officer, (847) 429-7715