The Middleby Corporation Reports Third Quarter Results
2018 Third Quarter Financial Highlights
-
Net sales increased 20.3% in the third quarter over the comparative
prior year third quarter. Sales related to recent acquisitions added
$118.0 million or 19.9%, in the third quarter. The impact of foreign exchange rates on foreign sales translated into U.S. Dollars decreased net sales by approximately$5.2 million during the third quarter. The adoption of ASC 606 increased net sales by approximately$2.6 million during the third quarter. Excluding the impacts of acquisitions, foreign exchange rates and the adoption of ASC 606, sales increased 0.8% during the third quarter. -
Net sales at the company’s
Commercial Foodservice Equipment Group increased$116.8 million , or 32.9%, to$471.6 million in the third quarter as compared to$354.8 million in the prior year third quarter. During fiscal 2017, the company completed the acquisitions of QualServ, L2F and Globe. During fiscal 2018, the company completed the acquisitions of Josper, Firex, andTaylor . Excluding the impact of these acquisitions, sales increased 3.0% in the third quarter, or increased 4.1% excluding the unfavorable impact of foreign exchange rates. -
Net sales at the company’s
Residential Kitchen Equipment Group increased$2.2 million , or 1.5%, to$153.5 million in the third quarter as compared to$151.3 million in the prior year third quarter. Excluding the impact of foreign exchange rates, sales increased 1.8% during the third quarter. Excluding the impact of sales declines at the non-core businesses, sales growth for the quarter amounted to 2.7%. Sales at Viking increased by approximately 15% during the quarter, which was offset by a decline at the AGA Rangemaster business resulting from market conditions in theUK . -
Net sales at the company’s
Food Processing Equipment Group increased$1.4 million , or 1.6%, to$88.3 million in the third quarter as compared to$86.9 million in the prior year third quarter. During fiscal 2017, the company completed the acquisition of Scanico. During fiscal 2018, the company completed the acquisitions of Hinds-Bock and Ve.Ma.C. Excluding the impact of these acquisitions, sales decreased 11.9% in the third quarter. Excluding the impacts of acquisitions, foreign exchange rates and the adoption of ASC 606, net sales decreased$12.4 million , or 14.3%. -
Gross profit in the third quarter increased to
$261.2 million from$228.5 million reflecting the impact of increased sales from acquisitions. The gross margin rate decreased from 38.5% to 36.6%. The decrease in the gross margin rate for the quarter reflects lower margins at recent acquisitions, including$4.6 million of non-cash fair market value adjustments related to purchase accounting for recent acquisitions. Excluding the impact of acquisitions, the gross margin rate would have been 39.1% in the third quarter. -
Operating income amounted to
$107.7 million in the third quarter as compared to$109.4 million in the prior year quarter. Operating income during the 2018 third quarter included$12.1 million of restructuring charges as compared to$4.2 million in the 2017 third quarter. Restructuring charges in the 2018 third quarter included$8.7 million associated with the closure of Grange, a non-core furniture business inFrance which was acquired in conjunction with AGA Rangemaster. Third quarter charges also included expenses related to integration initiatives with AGA Rangemaster andTaylor . -
Operating income included
$31.0 million of non-cash expenses during the third quarter, comprised of$9.9 million of depreciation expense,$17.6 million of intangible amortization and$3.5 million of share based compensation. -
The provision for income taxes in the third quarter amounted to
$25.1 million at a 25.6% effective rate in comparison to$38.1 million at a 33.8% effective rate in the prior year quarter. The tax rate in the third quarter was favorably impacted by the reduction in the federal tax rate from 35% to 21%. -
Net earnings per share was
$1.31 in both the 2018 and 2017 third quarters. Net earnings in the current third quarter were reduced by restructuring expenses. The impact of these items reduced earnings per share by$0.16 and$0.05 in the 2018 and 2017 third quarter periods, respectively. Additionally, the impact of theTaylor acquisition offset by the increased interest costs diluted earnings in the third quarter by$6.9 million or$0.09 per share. Excluding these items, net earnings per share was$1.56 and$1.36 in 2018 and 2017 third quarter periods, respectively. -
Operating cash flows increased to
$252.0 million during the nine months endedSeptember 29, 2018 as compared to$204.9 million in the prior year related to lower cash paid for taxes and working capital needs. -
Net debt, defined as debt less cash, at the end of 2018 fiscal third
quarter amounted to
$1,881.8 million as compared to$939.2 million at the end of fiscal 2017. Third quarter debt reflected the funding of theTaylor acquisition for approximately$1.0 billion , as well as for Ve.Ma.C., Firex, and Josper acquisitions completed in the second quarter.
Mr. Bassoul continued, “At our
“At the
Mr. Bassoul added, “During the third quarter, we also focused on the
integration of our acquisition of
Conference Call
A conference call will be held at
Statements in this press release or otherwise attributable to the
company regarding the company's business which are not historical facts
are forward-looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. The
company cautions investors that such statements are estimates of future
performance and are highly dependent upon a variety of important factors
that could cause actual results to differ materially from such
statements. Such factors include variability in financing costs;
quarterly variations in operating results; dependence on key customers;
international exposure; foreign exchange and political risks affecting
international sales; changing market conditions; the impact of
competitive products and pricing; the timely development and market
acceptance of the company's products; the availability and cost of raw
materials; and other risks detailed herein and from time-to-time in the
company's
The
For more information about The
THE MIDDLEBY CORPORATION |
||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||||||||||
(Amounts in 000’s, Except Per Share Information) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
3rd Qtr, 2018 | 3rd Qtr, 2017 | 3rd Qtr, 2018 | 3rd Qtr, 2017 | |||||||||||||||||
Net sales | $ | 713,331 | $ | 593,043 | $ | 1,966,259 | $ | 1,702,683 | ||||||||||||
Cost of sales | 452,171 | 364,524 | 1,242,707 | 1,030,106 | ||||||||||||||||
Gross profit |
261,160 | 228,519 | 723,552 | 672,577 | ||||||||||||||||
Selling, general and administrative | 141,372 | 114,857 | 399,328 | 351,473 | ||||||||||||||||
Restructuring expenses | 12,111 | 4,218 | 18,245 | 17,437 | ||||||||||||||||
Gain on sale of plant | — | — | — | (12,042 | ) | |||||||||||||||
Income from operations | 107,677 | 109,444 | 305,979 | 315,709 | ||||||||||||||||
Interest expense and deferred financing amortization, net | 19,143 | 6,550 | 38,370 | 18,057 | ||||||||||||||||
Net periodic pension benefit (other than service costs) | (9,225 | ) | (8,813 | ) | (28,046 | ) | (25,763 | ) | ||||||||||||
Other (income) expense, net | (260 | ) | (1,068 | ) | 371 | 1,101 | ||||||||||||||
Earnings before income taxes | 98,019 | 112,775 | 295,284 | 322,314 | ||||||||||||||||
Provision for income taxes | 25,114 | 38,104 | 72,971 | 99,372 | ||||||||||||||||
Net earnings | $ | 72,905 | $ | 74,671 | $ | 222,313 | $ | 222,942 | ||||||||||||
Net earnings per share: | ||||||||||||||||||||
Basic | $ | 1.31 | $ | 1.31 | $ | 4.00 | $ | 3.91 | ||||||||||||
Diluted | $ | 1.31 | $ | 1.31 | $ | 4.00 | $ | 3.91 | ||||||||||||
Weighted average number of shares | ||||||||||||||||||||
Basic | 55,577 | 56,810 | 55,575 | 57,070 | ||||||||||||||||
Diluted | 55,577 | 56,810 | 55,575 | 57,070 | ||||||||||||||||
THE MIDDLEBY CORPORATION |
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(Amounts in 000’s, Except Per Share Information) |
|||||||||
(Unaudited) |
|||||||||
Sep 29, 2018 | Dec 30, 2017 | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 76,588 | $ | 89,654 | |||||
Accounts receivable, net | 410,150 | 328,421 | |||||||
Inventories, net | 512,824 | 424,639 | |||||||
Prepaid expenses and other | 50,142 | 55,427 | |||||||
Prepaid taxes | 28,876 | 33,748 | |||||||
Total current assets | 1,078,580 | 931,889 | |||||||
Property, plant and equipment, net | 311,741 | 281,915 | |||||||
Goodwill | 1,823,258 | 1,264,810 | |||||||
Other intangibles, net | 1,275,142 | 780,426 | |||||||
Long-term deferred tax assets | 39,483 | 44,565 | |||||||
Other assets | 50,405 | 36,108 | |||||||
Total assets | $ | 4,578,609 | $ | 3,339,713 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current maturities of long-term debt | $ | 3,125 | $ | 5,149 | |||||
Accounts payable | 197,750 | 146,333 | |||||||
Accrued expenses | 373,297 | 322,171 | |||||||
Total current liabilities | 574,172 | 473,653 | |||||||
Long-term debt | 1,955,243 | 1,023,732 | |||||||
Long-term deferred tax liability | 110,984 | 87,815 | |||||||
Accrued pension benefits | 298,628 | 334,511 | |||||||
Other non-current liabilities | 65,949 | 58,854 | |||||||
Stockholders' equity | 1,573,633 | 1,361,148 | |||||||
Total liabilities and stockholders' equity | $ | 4,578,609 | $ | 3,339,713 | |||||
THE MIDDLEBY CORPORATION |
|||||||||||||||
NON-GAAP SEGMENT INFORMATION |
|||||||||||||||
(Amounts in 000’s, Except Percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Commercial |
Residential |
Food |
|||||||||||||
Three Months Ended September 29, 2018 | |||||||||||||||
Net sales | $ | 471,598 | $ | 153,476 | $ | 88,257 | |||||||||
Segment Operating Income | $ | 102,091 | $ | 9,489 | $ | 13,831 | |||||||||
Operating Income % of net sales | 21.6 | % | 6.2 | % | 15.7 | % | |||||||||
Depreciation and amortization | 17,558 | 7,606 | 2,209 | ||||||||||||
Restructuring expenses | 1,224 | 10,655 | 232 | ||||||||||||
Acquisition related inventory step-up charge | 4,556 | — | — | ||||||||||||
Segment adjusted EBITDA | $ | 125,429 | $ | 27,750 | $ | 16,272 | |||||||||
Adjusted EBITDA % of net sales | 26.6 | % | 18.1 | % | 18.4 | % | |||||||||
Three Months Ended September 30, 2017 | |||||||||||||||
Net sales | $ | 354,828 | $ | 151,344 | $ | 86,871 | |||||||||
Segment Operating Income | $ | 89,028 | $ | 16,274 | $ | 19,975 | |||||||||
Operating Income % of net sales | 25.1 | % | 10.8 | % | 23.0 | % | |||||||||
Depreciation and amortization | 6,977 | 7,422 | 2,101 | ||||||||||||
Restructuring expenses | 2,621 | 1,261 | 336 | ||||||||||||
Acquisition related inventory step-up charge | 300 | — | 51 | ||||||||||||
Segment adjusted EBITDA | $ | 98,926 | $ | 24,957 | $ | 22,463 | |||||||||
Adjusted EBITDA % of net sales | 27.9 | % | 16.5 | % | 25.9 | % | |||||||||
NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.
The company believes that the non-GAAP adjusted segment EBITDA measures
are useful as supplements to its GAAP results of operations to evaluate
certain aspects of its operations and financial performance, and its
management team primarily focuses on non-GAAP items in evaluating
performance for business planning purposes. The Company also believes
that these measures assist it with comparing its performance between
various reporting periods on a consistent basis, as these measures
remove from operating results the impact of items that, in its opinion,
do not reflect its core operating performance including, for example,
intangibles amortization expense, impairment charges, restructuring
expenses, and other charges which management considers to be outside
core operating results. The Company believes that its presentation of
these non-GAAP financial measures is useful because it provides
investors and securities analysts with the same information that
View source version on businesswire.com: https://www.businesswire.com/news/home/20181107005326/en/
Source: The
The Middleby Corporation
Darcy Bretz, 847-429-7756
Investor
and Public Relations
or
Tim FitzGerald, 847-429-7744
Chief
Financial Officer