The Middleby Corporation Reports Fourth Quarter and Full Year Results
Net earnings for the fiscal year ended
2019 Fourth Quarter and Full Year Financial Highlights
-
Net sales increased 4.1% in the fourth quarter and 8.7% for the full fiscal year of 2019 over the comparative prior year periods. Sales related to recent acquisitions added 5.1% in the fourth quarter and 10.2% for the year. The impact of foreign exchange rates on foreign sales translated into
U.S. Dollars decreased net sales by approximately 0.5% during the fourth quarter and decreased net sales by 1.3% during the full fiscal year. Excluding the impacts of acquisitions, closure of a non-core business and foreign exchange rates, sales decreased 0.4% in the fourth quarter and increased 0.1% for the full fiscal year 2019.
-
Net sales at the company’s
Commercial Foodservice Equipment Group increased 5.9% in the fourth quarter and 14.7% for the full fiscal year of 2019 over the comparative prior year periods. During fiscal 2018, the company completed the acquisitions of Firex, Josper, Taylor and Crown. During fiscal 2019, the company completed the acquisitions of Evo,Cooking Solutions Group , Powerhouse Dynamics, Ss Brewtech and Synesso. Excluding the impacts of acquisitions and foreign exchange, sales increased 0.4% in the fourth quarter and 1.6% for the full year.
-
Net sales at the company’s
Residential Kitchen Equipment Group increased 0.2% in the fourth quarter and decreased 4.9% for the full fiscal year of 2019 over comparative prior year periods. During fiscal 2019, the company completed the acquisition of Brava. Excluding the impacts of the acquisition, closure of a non-core business and foreign exchange rates, sales decreased 0.6% during the fourth quarter and decreased 2.0% for the full year.
-
Net sales at the company’s
Food Processing Equipment Group increased 2.0% in the fourth quarter and 2.9% for the full fiscal year of 2019 over the comparative prior year periods. During fiscal 2018, the company completed the acquisitions of Hinds-Bock, Ve.Ma.C and M-TEK. During fiscal 2019, the company completed the acquisition of Pacproinc. Excluding the impacts of acquisitions and foreign exchange rates, sales decreased 3.9% in the fourth quarter and decreased 3.3% for the full year.
-
Gross profit in the fourth quarter increased to
$289.7 million from$280.6 million and the gross margin rate decreased from 37.1% to 36.8%. For the full fiscal year of 2019, gross profit increased to$1,103.5 million from$1,004.1 million and the gross margin rate increased from 36.9% to 37.3%. The decrease in gross margin rate for the quarter was primarily due to the unfavorable impact of foreign exchange rates and lower margins at recent acquisitions. Excluding the impact of acquisitions and foreign exchange, the gross margin rate would have been 37.5% in the fourth quarter and 37.9% in the full year of 2019, which both represent increases over the corresponding prior year periods.
-
The provision for income taxes in the fourth quarter amounted to
$32.2 million at a 22.8% effective rate in comparison to$33.4 million at a 26.0% effective rate in the prior year quarter. For the full fiscal year of 2019, the provision for income taxes amounted to$110.4 million at a 23.9% effective rate in comparison to$106.4 million at a 25.1% effective rate in the prior year. The tax rate was favorably impacted by tax adjustments for a refund of foreign taxes, enacted tax rate changes in several foreign jurisdictions and adjustments for the finalization of 2018 tax returns.
-
Operating cash flows during the fourth quarter increased to
$147.7 million from$116.9 million in the prior year period. Operating cash flows during the full fiscal year increased to$377.4 million from$368.9 million in the prior year.
-
Net debt, defined as debt less cash, at the end of the 2019 fiscal fourth quarter amounted to
$1,778.6 million as compared to$1,872.1 million at the end of the third quarter and$1,820.4 million at the end of fiscal 2018. During the year, the company invested$281.3 million to fund 2019 acquisitions.
“In the residential appliance market, ongoing industry purchasing trends remained slower domestically to finish the year, and the
“We were also very excited to announce the addition of Brava to our residential platform late last year. This state-of-the-art oven provides consumers an automated chef-driven cooking experience with its cloud-connected advanced controls. The menu-driven control simplifies and perfects the cooking experience by precisely regulating the frequency and intensity of the patented cooking-with-light technology, which prepares food up to four times faster without preheating. The Brava acquisition brings unique capabilities to Middleby, providing an opportunity to extend features such as the cloud-based smart-control, integrated digital marketing and light-cooking technology to other brands.”
“At the
Conference Call
A conference call will be held at
Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company's
For more information about
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||||||
(Amounts in 000’s, Except Per Share Information) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|||||||||
Net sales |
$ |
787,626 |
|
|
$ |
756,672 |
|
|
$ |
2,959,446 |
|
|
$ |
2,722,931 |
|
|
Cost of sales |
497,948 |
|
|
476,084 |
|
|
1,855,949 |
|
|
1,718,791 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
289,678 |
|
|
280,588 |
|
|
1,103,497 |
|
|
1,004,140 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses |
148,813 |
|
|
139,514 |
|
|
583,697 |
|
|
538,842 |
|
|||||
Former Chairman and CEO transition costs |
— |
|
|
— |
|
|
10,116 |
|
|
— |
|
|||||
Restructuring expenses |
3,674 |
|
|
1,087 |
|
|
10,480 |
|
|
19,332 |
|
|||||
Gain on litigation settlement |
(14,839 |
) |
|
— |
|
|
(14,839 |
) |
|
— |
|
|||||
Income from operations |
152,030 |
|
|
139,987 |
|
|
514,043 |
|
|
445,966 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense and deferred financing amortization, net |
19,275 |
|
|
20,372 |
|
|
82,609 |
|
|
58,742 |
|
|||||
Net periodic pension benefit (other than service costs) |
(6,624 |
) |
|
(10,068 |
) |
|
(28,857 |
) |
|
(38,114 |
) |
|||||
Other expense (income), net |
(1,839 |
) |
|
1,454 |
|
|
(2,328 |
) |
|
1,825 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
141,218 |
|
|
128,229 |
|
|
462,619 |
|
|
423,513 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Provision for income taxes |
32,221 |
|
|
33,390 |
|
|
110,379 |
|
|
106,361 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ |
108,997 |
|
|
$ |
94,839 |
|
|
$ |
352,240 |
|
|
$ |
317,152 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net earnings per share: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
1.96 |
|
|
$ |
1.71 |
|
|
$ |
6.33 |
|
|
$ |
5.71 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ |
1.96 |
|
|
$ |
1.70 |
|
|
$ |
6.33 |
|
|
$ |
5.70 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic |
55,663 |
|
|
55,578 |
|
|
55,647 |
|
|
55,576 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
55,700 |
|
|
55,689 |
|
|
55,656 |
|
|
55,604 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Amounts in 000’s, Except Per Share Information) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
|
|
|
|
|||||
Cash and cash equivalents |
$ |
94,500 |
|
|
$ |
71,701 |
|
|
Accounts receivable, net |
447,612 |
|
|
398,660 |
|
|||
Inventories, net |
585,699 |
|
|
521,810 |
|
|||
Prepaid expenses and other |
61,224 |
|
|
50,940 |
|
|||
Prepaid taxes |
20,161 |
|
|
18,483 |
|
|||
Total current assets |
1,209,196 |
|
|
1,061,594 |
|
|||
|
|
|
|
|||||
Property, plant and equipment, net |
352,145 |
|
|
314,569 |
|
|||
|
1,849,747 |
|
|
1,743,175 |
|
|||
Other intangibles, net |
1,443,381 |
|
|
1,361,024 |
|
|||
Long-term deferred tax assets |
36,932 |
|
|
32,188 |
|
|||
Other assets |
110,742 |
|
|
37,231 |
|
|||
|
|
|
|
|||||
Total assets |
$ |
5,002,143 |
|
|
$ |
4,549,781 |
|
|
|
|
|
|
|||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||||
|
|
|
|
|||||
Current maturities of long-term debt |
$ |
2,894 |
|
|
$ |
3,207 |
|
|
Accounts payable |
173,693 |
|
|
188,299 |
|
|||
Accrued expenses |
416,550 |
|
|
367,446 |
|
|||
Total current liabilities |
593,137 |
|
|
558,952 |
|
|||
|
|
|
|
|||||
Long-term debt |
1,870,246 |
|
|
1,888,898 |
|
|||
Long-term deferred tax liability |
133,500 |
|
|
113,896 |
|
|||
Accrued pension benefits |
289,086 |
|
|
253,119 |
|
|||
Other non-current liabilities |
169,360 |
|
|
69,713 |
|
|||
|
|
|
|
|||||
Stockholders' equity |
1,946,814 |
|
|
1,665,203 |
|
|||
|
|
|
|
|||||
Total liabilities and stockholders' equity |
$ |
5,002,143 |
|
|
$ |
4,549,781 |
|
|
||||||||||||||||
NON-GAAP SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||
(Amounts in 000’s, Except Percentages) |
||||||||||||||||
|
Commercial
|
|
Residential
|
|
Food
|
|
Total
|
|||||||||
Three Months Ended |
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
512,545 |
|
|
$ |
153,604 |
|
|
$ |
121,477 |
|
|
$ |
787,626 |
|
|
Operating Income |
$ |
116,464 |
|
|
$ |
32,092 |
|
|
$ |
24,458 |
|
|
$ |
152,030 |
|
|
Operating Income % of net sales |
22.7 |
% |
|
20.9 |
% |
|
20.1 |
% |
|
19.3 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
5,340 |
|
|
3,045 |
|
|
1,446 |
|
|
9,839 |
|
|||||
Amortization |
11,387 |
|
|
2,588 |
|
|
1,939 |
|
|
15,914 |
|
|||||
Restructuring expenses |
3,409 |
|
|
281 |
|
|
(16 |
) |
|
3,674 |
|
|||||
Facility consolidation related expenses |
1,841 |
|
|
2,488 |
|
|
— |
|
|
4,329 |
|
|||||
Acquisition related inventory step-up charge |
66 |
|
|
— |
|
|
37 |
|
|
103 |
|
|||||
Gain on litigation settlement |
— |
|
|
(14,839 |
) |
|
— |
|
|
(14,839 |
) |
|||||
Stock compensation |
— |
|
|
— |
|
|
— |
|
|
4,876 |
|
|||||
Adjusted EBITDA |
$ |
138,507 |
|
|
$ |
25,655 |
|
|
$ |
27,864 |
|
|
$ |
175,926 |
|
|
Adjusted EBITDA % of net sales |
27.0 |
% |
|
16.7 |
% |
|
22.9 |
% |
|
22.3 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended |
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
484,195 |
|
|
$ |
153,361 |
|
|
$ |
119,116 |
|
|
$ |
756,672 |
|
|
Operating Income |
$ |
108,735 |
|
|
$ |
21,361 |
|
|
$ |
23,278 |
|
|
$ |
139,987 |
|
|
Operating Income % of net sales |
22.5 |
% |
|
13.9 |
% |
|
19.5 |
% |
|
18.5 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
4,672 |
|
|
3,019 |
|
|
1,486 |
|
|
9,253 |
|
|||||
Amortization |
15,019 |
|
|
4,278 |
|
|
1,863 |
|
|
21,160 |
|
|||||
Restructuring expenses |
244 |
|
|
775 |
|
|
68 |
|
|
1,087 |
|
|||||
Acquisition related inventory step-up charge |
— |
|
|
— |
|
|
237 |
|
|
237 |
|
|||||
Stock compensation |
— |
|
|
— |
|
|
— |
|
|
(2,771 |
) |
|||||
Adjusted EBITDA |
$ |
128,670 |
|
|
$ |
29,433 |
|
|
$ |
26,932 |
|
|
$ |
168,953 |
|
|
Adjusted EBITDA % of net sales |
26.6 |
% |
|
19.2 |
% |
|
22.6 |
% |
|
22.3 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Twelve Months Ended |
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
1,984,345 |
|
|
$ |
574,150 |
|
|
$ |
400,951 |
|
|
$ |
2,959,446 |
|
|
Operating Income |
$ |
429,946 |
|
|
$ |
89,312 |
|
|
$ |
68,935 |
|
|
$ |
514,043 |
|
|
Operating Income % of net sales |
21.7 |
% |
|
15.6 |
% |
|
17.2 |
% |
|
17.4 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
21,054 |
|
|
11,742 |
|
|
4,944 |
|
|
37,852 |
|
|||||
Amortization |
45,906 |
|
|
9,896 |
|
|
8,162 |
|
|
63,964 |
|
|||||
Restructuring expenses |
6,386 |
|
|
3,974 |
|
|
120 |
|
|
10,480 |
|
|||||
Facility consolidation related expenses |
2,222 |
|
|
3,440 |
|
|
— |
|
|
5,662 |
|
|||||
Acquisition related inventory step-up charge |
2,560 |
|
|
— |
|
|
223 |
|
|
2,783 |
|
|||||
Gain on litigation |
— |
|
|
(14,839 |
) |
|
— |
|
|
(14,839 |
) |
|||||
Former Chairman and CEO transition costs |
— |
|
|
— |
|
|
— |
|
|
10,116 |
|
|||||
Stock compensation |
— |
|
|
— |
|
|
— |
|
|
8,133 |
|
|||||
Adjusted EBITDA |
$ |
508,074 |
|
|
$ |
103,525 |
|
|
$ |
82,384 |
|
|
$ |
638,194 |
|
|
Adjusted EBITDA % of net sales |
25.6 |
% |
|
18.0 |
% |
|
20.5 |
% |
|
21.6 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Twelve Months Ended |
|
|
|
|
|
|
|
|||||||||
Net sales |
$ |
1,729,814 |
|
|
$ |
603,523 |
|
|
$ |
389,594 |
|
|
$ |
2,722,931 |
|
|
Operating Income |
$ |
393,380 |
|
|
$ |
53,959 |
|
|
$ |
62,435 |
|
|
$ |
445,966 |
|
|
Operating Income % of net sales |
22.7 |
% |
|
8.9 |
% |
|
16.0 |
% |
|
16.4 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
17,374 |
|
|
12,838 |
|
|
5,207 |
|
|
35,782 |
|
|||||
Amortization |
35,224 |
|
|
17,226 |
|
|
7,527 |
|
|
59,977 |
|
|||||
Restructuring expenses |
3,510 |
|
|
15,139 |
|
|
683 |
|
|
19,332 |
|
|||||
Acquisition related inventory step-up charge |
5,586 |
|
|
— |
|
|
237 |
|
|
5,823 |
|
|||||
Stock compensation |
— |
|
|
— |
|
|
— |
|
|
2,497 |
|
|||||
Adjusted EBITDA |
$ |
455,074 |
|
|
$ |
99,162 |
|
|
$ |
76,089 |
|
|
$ |
569,377 |
|
|
Adjusted EBITDA % of net sales |
26.3 |
% |
|
16.4 |
% |
|
19.5 |
% |
|
20.9 |
% |
|||||
(1) Includes corporate and other general company expenses. |
|
||||||||||||||||
NON-GAAP SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||
(Amounts in 000’s, Except Percentages) |
||||||||||||||||
|
Three Months Ended |
|||||||||||||||
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|||||||||||||
|
|
$ |
|
Diluted per
|
|
$ |
|
Diluted per
|
||||||||
Net earnings |
$ |
108,997 |
|
|
$ |
1.96 |
|
|
$ |
94,839 |
|
|
$ |
1.70 |
|
|
Amortization (1) |
16,317 |
|
|
0.29 |
|
|
21,530 |
|
|
0.39 |
|
|||||
Net periodic pension benefit (other than service costs) |
(6,624 |
) |
|
(0.12 |
) |
|
(10,068 |
) |
|
(0.18 |
) |
|||||
Restructuring expenses |
3,674 |
|
|
0.07 |
|
|
1,087 |
|
|
0.02 |
|
|||||
Facility consolidation related expenses |
4,329 |
|
|
0.08 |
|
|
— |
|
|
— |
|
|||||
Acquisition related inventory step-up charge |
103 |
|
|
— |
|
|
237 |
|
|
— |
|
|||||
Gain on litigation settlement |
(14,839 |
) |
|
(0.27 |
) |
|
— |
|
|
— |
|
|||||
Income tax effect of pre-tax adjustments |
(675 |
) |
|
(0.01 |
) |
|
(3,324 |
) |
|
(0.06 |
) |
|||||
Adjusted net earnings |
$ |
111,282 |
|
|
$ |
2.00 |
|
|
$ |
104,301 |
|
|
$ |
1.87 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Twelve Months Ended |
|||||||||||||||
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|||||||||||||
|
$ |
|
Diluted per share |
|
$ |
|
Diluted per share |
|||||||||
Net earnings |
$ |
352,240 |
|
|
$ |
6.33 |
|
|
$ |
317,152 |
|
|
$ |
5.70 |
|
|
Amortization (1) |
65,576 |
|
|
1.18 |
|
|
61,456 |
|
|
1.10 |
|
|||||
Net periodic pension benefit (other than service costs) |
(28,857 |
) |
|
(0.52 |
) |
|
(38,114 |
) |
|
(0.68 |
) |
|||||
Restructuring expenses |
10,480 |
|
|
0.19 |
|
|
19,332 |
|
|
0.35 |
|
|||||
Facility consolidation related expenses |
5,662 |
|
|
0.10 |
|
|
— |
|
|
— |
|
|||||
Acquisition related inventory step-up charge |
2,783 |
|
|
0.05 |
|
|
5,823 |
|
|
0.10 |
|
|||||
Gain on litigation settlement |
(14,839 |
) |
|
(0.27 |
) |
|
— |
|
|
— |
|
|||||
Former Chairman & CEO transition costs |
10,116 |
|
|
0.18 |
|
|
— |
|
|
— |
|
|||||
Income tax effect of pre-tax adjustments |
(12,170 |
) |
|
(0.22 |
) |
|
(12,173 |
) |
|
(0.22 |
) |
|||||
Adjusted net earnings |
$ |
390,991 |
|
|
$ |
7.02 |
|
|
$ |
353,476 |
|
|
$ |
6.35 |
|
|
(1) Includes amortization of deferred financing costs. |
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|
4th Qtr, 2019 |
|
4th Qtr, 2018 |
|||||||||
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|||||||||
Operating activities |
$ |
147,681 |
|
|
$ |
116,867 |
|
|
$ |
377,425 |
|
|
$ |
368,914 |
|
|
Investing activities |
(54,874 |
) |
|
(53,734 |
) |
|
(327,667 |
) |
|
(1,239,423 |
) |
|||||
Financing activities |
(87,060 |
) |
|
(67,493 |
) |
|
(25,445 |
) |
|
856,129 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Free Cash Flow |
|
|
|
|
|
|
|
|||||||||
Cash flow from operating activities |
$ |
147,681 |
|
|
$ |
116,867 |
|
|
$ |
377,425 |
|
|
$ |
368,914 |
|
|
Less: Capital expenditures |
(12,790 |
) |
|
(3,488 |
) |
|
(46,609 |
) |
|
(36,040 |
) |
|||||
Free cash flow |
$ |
134,891 |
|
|
$ |
113,379 |
|
|
$ |
330,816 |
|
|
$ |
332,874 |
|
NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.
The company believes that the non-GAAP adjusted segment EBITDA, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The Company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results. The Company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.
The company believes that free cash flow is an important measure of operating performance because it provides management and investors a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.
View source version on businesswire.com: https://www.businesswire.com/news/home/20200226005292/en/
Source:
Darcy Bretz, Investor and Public Relations, (847) 429-7756
Bryan Mittelman, Chief Financial Officer, (847) 429-7715